Call us on 020-8226-6901

Walton, Liverpool, L4 4XX

2 Bedroom Mid-Terrace

This property is located close to the Goodison Park football stadium, a number of supermarkets, transport links and a range of essential amenities. Specifications include a 22.2 sqm lounge / dining area, 11.4 sqm kitchen, 2.8 sqm bathroom and bedroom areas totalling 19.4 sqm. The vendor is willing to leave furniture and white goods at no expense, should the investor-buyer require. Please note the ROCE calculation below does not include the costs of light refurbishment works (please get in touch with us for more detailed figures / information).

  • Purchase Price:
    £55,000.00
  • Deposit (75% LTV):
    £13,750.00
  • Monthly Rental Figure:
    £420.00
  • Gross Yield:
    9.16%
  • Mortgage Figure (@ 5% Payrate):
    £189.06
  • Monthly Service Charge:
    £0.00
  • Monthly Ground Rent:
    £0.00
  • Estimated Total Monthly Holding Costs:
    £294.06
  • Estimated Monthly Net Operating Income (NOI):
    £125.94
  • Estimated Net Yield (Pre Tax / Post Refurb):
    2.75%
  • Estimated ROCE (Annual Net Operating Income / Deposit):
    10.99%
  • Estimated Annual Capital Growth Expectation:
    1-3%
  • Stamp Duty Charge:
    £0.00
  • Buyer's Legal Fees:
    £500.00
  • Seller's Legal Fees:
    £750.00
  • Lender's Legal Fees:
    £250.00
  • Estimated Refurbishment Costs:
    £1,500.00
  • Google Maps Area Link:
  • Bing Maps Area Link:
  • Wikipedia Link:
  • Local Authority Website:
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
Click an image to enlarge
Magnifying Glass

Join Our E-Mail List

Receive out latest report, financial calculator, monthly e-bulletin and exclusive access to property investment opportunities.

January 2018

Property Investor Factfile
Access
How Blockchain Could Transform Property How Landlords Can Be More Tax Efficient Post Section 24 Can Landlords Help Alleviate Homelessness? Acuitus Auctions on Transitioning from Residential to Commercial Property Rightmove Autumn Lettings market Update Property Expert Market Forecasts 2018
National Landlords Association The Property Ombudsman Approved Code
Information Commissioner's Office The National Association Of Property Buyers Money Laundering Regulations
×

Buy-to-Let Investing
"Post-Section 24"

Property Investors eBook
Red houses and silver door key
Spreadsheet & Calculator
28,000+ word e-book on how
to navigate through the
modern buy-to-let
landscape.
Exclusive access to
buy-to-let investment opportunities.
Comprehensive
financial calculator
to test the viability of
your buy-to-let investments.