Call us on 020-8722-0369

Clacton on Sea, Essex, CO16 8XX

2 Bedroom Bungalow

Bungalow residence offers with a 15 foot kitchen/diner, 14 foot lounge, bathroom and small enclosed rear garden area along with a frontage giving off street parking. We have spoken to 2 local lettings agencies who have confirmed healthy rental demand. Note the ROCE calculation does not include the costs of light refurbishment works required (please get in touch with us for more detailed figures / information).

  • Purchase Price:
    £55,000.00
  • Deposit (75% LTV):
    £13,750.00
  • Monthly Rental Figure:
    £600.00
  • Gross Yield:
    13.09%
  • Mortgage Figure (@ 5% Payrate):
    £189.06
  • Monthly Service Charge:
    £0.00
  • Monthly Ground Rent:
    £0.00
  • Estimated Total Monthly Holding Costs:
    £339.06
  • Estimated Monthly Net Operating Income (NOI):
    £260.94
  • Estimated Net Yield (Pre Tax / Post Refurb):
    5.69%
  • Estimated ROCE (Annual Net Operating Income / Deposit):
    22.77%
  • Estimated Annual Capital Growth Expectation:
    4-5%
  • Stamp Duty Charge:
    £1,650.00
  • Buyer's Legal Fees:
    £500.00
  • Seller's Legal Fees:
    £750.00
  • Lender's Legal Fees:
    £250.00
  • Estimated Refurbishment Costs:
    £2,000.00
  • Google Maps Area Link:
  • Bing Maps Area Link:
  • Wikipedia Link:
  • Local Authority Website:
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
  • Property Photo
Click an image to enlarge
Magnifying Glass

Join Our E-Mail List

Receive out latest report, financial calculator, monthly e-bulletin and exclusive access to property investment opportunities.

September 2017

Property Investor Factfile
Access
How Landlords Can Be More Tax Efficient Post Section 24 Can Landlords Help Alleviate Homelessness? Acuitus Auctions on Transitioning from Residential to Commercial Property Rightmove's Sam Mitchell on the 2017 Lettings Market
National Landlords Association The Property Ombudsman Approved Code
Information Commissioner's Office The National Association Of Property Buyers Money Laundering Regulations